Harku vald, Tabasalu alevik, Kase tn 4 korteriühistu
Association of 35 flats. Two loss years in a row; small reserve capital; loan is being paid down.
Tabasalu alevik, Kase tn 4 korteriühistu is a 35-flat apartment association in Tabasalu alevik, Harku. Per its 2025 annual report, a typical flat paid the association €149 a month; total costs including utilities were €3.36/m² a month (within the usual local range, Tabasalu alevik).
The repair fund held €24 347 at year end (€15/m², ≈ €696 per flat); in 2022 it was €30 492 — highest quarter locally. The association has a loan of €302 804 (≈ €8 652 per flat). Member fees rose 14% in 2022–2025 (€34 056 → €38 918 a year).
There are 15 associations with reports on the same street and within 500 m; their median is €3.33/m² a month in costs and €5/m² of repair fund. Source: the association's annual reports (e-Business Register), floor area from the Building Register.
Building: Kase tn 4, Harku. Data: the association's annual reports 2022–2025 (e-Business Register), the latest for 2025.
All figures: the association's 2025 annual report; €/m² = per m² of flats (1 621 m², Building Register); "a month" = yearly amount ÷ 12.
What an owner pays the association each month in total, usually including heating, water and electricity.
The association's own charges without utilities: upkeep, management, repair fund, loan.
Money saved for future repairs. A bigger balance means less risk of a sudden extra charge.
The association's joint loan (usually for renovation). Repayments are part of the monthly fees.
! Worth watching
- Two loss years in a rowcash €36 104 → €33 135
- Small reserve capital€1 648 — less than one month of costs (€2 312)
✓ Strengths
- Loan is being paid down€351 391 → €302 804 (2022–2025)
- Large repair fund€15/m² — highest quarter locally
Location and neighbouring associations
Associations on the same street and within 500 m, each by its latest report. The large dot on the map is this association. All associations and rankings in the area →
Compared with 15 neighbouring associations (median): total costs €3.33 (here €3.36) · fees €1.55 (here €2.00) · repair fund €5/m² (here €15)
On the same street: Kase tn
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Kase tn 4 (this one) | – | 35 | €3.36 | €2.00 | €15 | €302 804 | 2025 |
| Kase tn 2 | 80 m | 60 | €3.33 | €1.67 | – | €304 973 | 2025 |
| Kase tn 6 | 60 m | 33 | €4.39 | €2.86 | – | €124 018 | 2025 |
| Kase tn 8 | 110 m | 32 | €3.31 | €1.85 | – | €215 629 | 2025 |
| Kase tn 10 | 100 m | 27 | €3.19 | €0.33 | – | no | 2025 |
| Kase tn 12 | 60 m | 28 | €6.42 | €2.83 | €13 | €654 097 | 2025 |
| Neighbours' median | €3.33 | €1.85 | – |
Nearby (within 500 m)
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Kase tn 4 (this one) | – | 35 | €3.36 | €2.00 | €15 | €302 804 | 2025 |
| Teenuste tn 9 | 130 m | 8 | €3.63 | €2.15 | €27 | no | 2025 |
| Teenuste tn 4 | 200 m | 27 | €6.37 | €3.22 | – | €578 611 | 2025 |
| Kooli tn 6 | 210 m | 60 | €3.23 | €1.25 | – | no | 2025 |
| Kooli tn 10 | 270 m | 60 | €3.63 | €1.33 | – | €215 006 | 2025 |
| Lasteaia tn 6 | 280 m | 11 | €2.91 | €1.16 | €1 | no | 2025 |
| Kooli tn 12 | 300 m | 60 | – | €3.26 | €5 | €94 431 | 2025 |
| Sarapuu põik 1 | 310 m | 23 | €3.29 | €0.99 | €4 | no | 2025 |
| Mürsiku tn 8 | 310 m | 24 | €2.58 | €0.44 | €5 | no | 2025 |
| Lasteaia tn 9 | 320 m | 50 | – | – | – | €362 226 | 2025 |
| Sarapuu põik 3 | 340 m | 23 | €3.39 | €1.42 | €17 | no | 2025 |
| Neighbours' median | €3.34 | €1.33 | €5 |
Repair fund and works
The repair fund is the association's savings for the roof, pipes, façade and so on. When it grows, more is saved than spent; when it shrinks, the money has gone into repairs.
Repair fund balance
Saved and not yet spent, at year end.
Money in and out
When the collected bar is taller the fund grew; when spending is taller, savings were used.
Repair fund at the end of 2025: €24 347 = €15/m² ≈ €696 per flat
Loans
An association loan is shared by all owners: when a flat is sold, its share stays with the building, not the seller. That is why a buyer should know the balance and the end date.
€302 804 outstanding at the end of 2025 ≈ €8 652 per flat
Principal due in the next 12 months €16 168 ≈ €1 347 a month (€38 per flat, plus interest)
| Lender | Balance | Rate | Ends |
|---|---|---|---|
| – | €302 804 | – | – |
Loan balance at year end
Lower bars = the loan is being repaid.
All figures by year
The last column is the change from the first year to the latest: green = good news for owners, orange = a cost or risk is growing.
| 2025 | 2024 | 2023 | 2022* | Change | |
|---|---|---|---|---|---|
| Association fees per year | €38 918 | €40 703 | €38 634 | €34 056 | +14% |
| Repair spending | €18 110 | €16 416 | €15 597 | €20 678 | −12% |
| Repair fund balance | €24 347 | €25 895 | €29 229 | €30 492 | −20% |
| Loan balance | €302 804 | €320 914 | €336 148 | €351 391 | −14% |
| Cash | €33 135 | €36 104 | €40 484 | €42 737 | −22% |
| Reserve capital | €1 648 | €1 648 | €1 648 | €1 648 | ≈ |
| Association expenses (income statement) | €27 743 | €22 783 | €21 635 | €26 269 | +5.6% |
| Result for the year | −€2 059 | −€776 | −€830 | −€355 | – |
* from the comparative column of the following year's report.
Cash at year end
Money in the bank (incl. the repair fund).
Board's management report
Short summary of the 2025 report.
Aruandeaastal teostati remonditöid 18 110 € eest. Remondifondi jääk aasta lõpus oli 24 347 €.
members: 33 private + 2 companies.
See also
Frequently asked questions
What are the running costs of the Kase tn 4 apartment association?
Per the association's 2025 annual report: total owner costs of €3.36/m² per month including utilities; a typical flat paid €149 a month; the association's own fees excluding utilities €2.00/m² per month. The Tabasalu alevik median was €3.32/m² per month.
How big is the repair fund of the Kase tn 4 apartment association?
The repair fund held €24 347 at the end of 2025 (€15/m², ≈ €696 per flat). In 2022 it was €30 492. Compared with Tabasalu alevik: highest quarter locally.
Does the Kase tn 4 apartment association have a loan?
Yes. The loan balance at the end of 2025 was €302 804 (≈ €8 652 per flat). The loan stays with the building when a flat is sold; repayments are part of the monthly fees.
Have the fees of the Kase tn 4 apartment association gone up?
Member fees totalled €34 056 in 2022 and €38 918 in 2025 — a change of +14%. Latest year: −4.4% vs 2024.
How does the Kase tn 4 apartment association compare with neighbouring buildings?
There are 15 associations with reports on the same street and within 500 m. Their median: total costs €3.33/m² per month (here €3.36/m² per month); repair fund €4.60/m² (here €15/m²).
How big is the Kase tn 4 apartment association and who manages it?
35 flats. Registry code 80044738; reports 2022–2025 (e-Business Register).
Terms in plain words
- Total owner costs (€/m² a month, incl. utilities)
- Everything owners paid the association (the report's flat table), heating, water and electricity included, divided by the flats' floor area and 12 months. Closest to what an owner actually pays each month.
- Association fees (€/m² a month, excl. utilities)
- The association's own charges — upkeep, management, repair fund, loan, insurance — without utilities, per m² of flats a month.
- Typical flat per month (€ a month)
- The median flat's yearly charge in the report's flat table, divided by 12. Half of the flats pay more, half less.
- Repair fund balance (€ at year end)
- Money saved for future repairs and not yet spent, at the end of the financial year.
- Repair fund balance (€ per m² of flats)
- The repair fund balance divided by the flats' floor area, so buildings of any size compare. Not a monthly charge.
- Repair-fund charge (€/m² a month)
- The part of the fees that goes into the repair fund.
- Loan balance (€ at year end)
- The unpaid part of the association's loan at year end. It stays with the building when a flat is sold; repayments are part of the monthly fees.
- Association fees per year (€, all flats together)
- The same charges as a yearly total for all flats (the report's "member fees").
- Association expenses (income statement) (€ a year)
- The association's own expenses for the year per its accounts (upkeep, management, repairs, interest). Not the same as the owners' "total owner costs".
- Reserve capital (€)
- The association's buffer for unexpected costs. By law at least 1/12 of its budgeted annual costs.
- Cash (€ at year end)
- Money in the bank at year end, the repair fund included.
- Result for the year (€)
- Income minus expenses. An association is not for profit: a small plus or minus is normal; several large losses in a row mean costs are paid from reserves.
We read the association's reports, meeting decisions and the price, and tell you what to watch.
Source: apartment association annual reports (e-Business Register); floor area: Building Register. Figures are machine-read from the reports and may contain reading errors — check the original report in the e-Business Register before deciding. How the figures are made (methodology) · Checklist before buying. Flats' floor area 1 621 m².