Kehtna town, Eesti · Apartment association financial analysis
Kehtna parish Kehtna town Kooli tn 15 apartment association
Registered name: Kehtna parish Kehtna town Kooli tn 15 korteriühistu
Reg. code 80427698 · 60 flats in the association · 3 048,4 m² association flat area · Report year 2025 · Building EHR 109002853
Kehtna parish Kehtna town Kooli tn 15 apartment association (registry code 80427698) is the apartment association of the building at Kehtna parish Kehtna town Kooli tn 15, Eesti (registry data as of 07.11.2026). Per the 2025 annual report: 60 flats in the association, repair-fund balance €226 729, no bank loan. Building facts and flat prices → · Board and contact · Sources
Median flat's monthly cost (2025 report)
€185 /month
ca €3,56 /m² (likely incl. utilities)
€2,56
Kehtna town median €3,14/m²
€3,51
Above the area norm (+13.4% vs median · 20 associations)
Repair fund balance
€226 729 (€74.4/m²)
Bank loan burden
0 € · None
Financial health index (experimental)
Compared with the median (Kehtna town)
+13.4%
The financial figures and calculation area cover the whole association. The apartment selector shows the separate building at Kehtna parish Kehtna town Kooli tn 15 (60 apartments).
Index components and methodology
84/100
Strong financial position
Financial health index · 2025 report · experimental
Financial health index · 2025 report · experimental
Liquidity (25%)80
Loan burden (20%)85
Receivables (15%)75
Repair fund (25%)90
Governance (15%)85
Calculated from public annual reports; the weights are published. How the index is calculated →
Calculated from the flat table of the 2025 annual report (amounts billed per flat in total €130 279, divided by the flats' floor area and 12 months). The total is 9.0 times the member fees in the income statement, so it likely also includes utilities (heating, water, etc.). It is a past-year average, not the current tariff or a specific flat's bill. Sources: the association's 2025 annual report (Business Register) and flat areas from the Building Register. Sources ↓
Aerial photo · building outline from the Building Register (EHR) · Orthophoto 04.05.2024, Maa- ja Ruumiamet (open data licence)
Location map · CARTO Voyager · © OpenStreetMap contributors
5-Year Reserve & Capital Trend
Reserve / flat
€3 779
Reserve / m²
€74.4 /m²
Bank loan debt
0 € · Debt-free
Liquidity & buffer
80/100 · 41.8 mo operating buffer (after the repair fund)
Debt burden
85/100 · €0,0 /m²
Payment discipline
75/100 · Receivables €10 314
Repair reserve level
90/100 · €74.4 /m² (reserve)
Reporting compliance
85/100 · 5 yrs filed in row
View full 5-year balance sheet & cost outlook →
Source: Business Register (2025)
Critical analysis for buyers
Three essential findings before buying a flat
Verified observations derived from official annual reports and the building registry for this property:
Reported finances
Bank loan and repair fund
There was no bank loan at report year-end. The repair-fund balance was 226 729 €. Fund adequacy depends on planned works and their funding; check the budget plan and recent apartment bills.
Source: Annual report 2025; Estiq calculations
Repair expenditure
Repairs and maintenance carried out in report year
Repairs recorded in the report year totaled €2 605. Review the board's management report for the specific work schedule.
Source: Annual report 2025, repair expense line
Buyer verification
Request budget plan and debt clearance (KrtS § 43)
Under Estonian law (KrtS § 43), the purchaser is liable for the previous owner's unpaid association debts. Always demand a formal debt clearance certificate and recent meeting minutes before signing.
Source: Apartment Associations Act § 43
Costs by apartment type per the 2025 report
Calculated from the 2025 annual report (reg. 80427698) for 60 apartments in total.
Flat-table average 2025: €3,56 /m² per month
Repair-fund collections: €1,54 /m²
Recognized member revenue: €0,40 /m²
Loan principal, next 12 mo: €0.00 (no loan)
1-room
20 in the building
Recognized member revenue
€13 /flat
Repairs
€51 /flat
Loan
€0 /flat
€117 /month
Allocated fund share €2 447
2-room
19 in the building
Recognized member revenue
€21 /flat
Repairs
€81 /flat
Loan
€0 /flat
€188 /month
Allocated fund share €3 927
3-room
21 in the building
Recognized member revenue
€26 /flat
Repairs
€102 /flat
Loan
€0 /flat
€235 /month
Allocated fund share €4 916
What the amounts shown include
Amounts come from the association's annual report (2025) divided by the association's total apartment area. Reports do not split costs by season, so actual summer and heating-season bills are not shown. Whether utilities (heating, water) are included depends on the association's billing.
Find your apartment in building
60 apartments in buildingSelect an apartment to estimate its value and historical report-based association costs.
Apartment 1 (3-room, 1. fl):
66,8 m²
min 32,7 m²
max 67,1 m²
Estimated monthly cost (2025 flat table):
€238 /mo
Recognized member revenue
€26 /flat
Repair fund
€103 /flat
Association bank loan
€0 /flat
Accounting share of the repair fund (not withdrawable)
+€4 968
Calculated from the flat table of the 2025 annual report (amounts billed per flat in total €130 279, divided by the flats' floor area and 12 months). The total is 9.0 times the member fees in the income statement, so it likely also includes utilities (heating, water, etc.). It is a past-year average, not the current tariff or a specific flat's bill.
How the figures relate (2025): flat-table total €130 279 (€3.56/m² a month); member fees recognised in the income statement €14 481 (€0.40/m²); repair-fund collections €56 208 and €13 153 was recognised in the income statement. These are different accounting quantities and cannot be added up; member fees and repair-fund collections partly overlap, and the flat-table total likely also includes passed-through utilities.
Building Technical Condition
Renovation Works and Technical Findings
Works, contractors and technical observations mentioned in annual reports and meeting records; see each record for status and source:
The full list of works and findings is in the pre-purchase check
Contractors, costs, funding, status and quotes from the reports and minutes, before you make an offer.
Order the pre-purchase check (€149) →
Sources
- The association's 2025 annual report (01.01–31.12.2025) — original PDF on the Business Register card (annual reports) ↗
- Notes used from the report: repair fund: Note 2 „Sihtotstarbelised tasud, annetused ja toetused“, p. 5
- Flat areas and building data: Building Register (EHR), building 109002853.
- Figures are machine-read from the report and checked automatically by Estiq (balance-sheet totals against the notes); no person has reviewed them. Found an error? Write to [email protected].
A more detailed, automatically generated financial analysis (experimental) with its inputs and limitations.
Open the financial analysis ↗
Association 5-year financial trends
Official report data (2021–2025) from the Business Register
| Year | Member income (per report) | Repair fund inflow | Repairs done | Repair fund balance | Bank loans | Cash on accounts |
|---|---|---|---|---|---|---|
| 2025 | €14 481 | €56 208 | €2 605 | €226 729 | €0 | €277 251 |
| 2024 | €25 561 | — | €11 661 | €173 126 | €0 | €217 420 |
| 2023 | €12 448 | €36 842 | €7 | €130 071 | €0 | €169 977 |
| 2022 | €14 052 | €36 842 | €701 | €85 518 | €0 | €125 409 |
| 2021 | €26 046 | — | €13 700 | €49 377 | €0 | €88 785 |
Balance sheet at year end (2025)
Cash in bank accounts
€277 251
Receivables (report balance lines)
€10 314
Payables to suppliers (utilities)
€8 726
Bank loan balance
€0 (none)
Reserve capital
€11 000
Repair fund adequacy
Repair fund balance
€226 729
Repair fund balance per m²
€74,4 /m²
Repair fund balance per apartment (average)
ca €3 779
Annual inflow to the repair fund
€56 208 /yr
Balance relative to annual repair costs
87,0 yrs
84
/ 100
Experimental model
Strong financial position
Association financial health index (84 / 100)
An experimental analytical model rates the association balance sheet, loan burden, residents payment discipline and repair fund adequacy across 5 independent dimensions (aligned with RTJ 14).
Liquidity
25% weight
80/100
Coverage of short-term liabilities by cash (estimated coverage period)
Loan burden and liabilities
20% weight
85/100
Remaining bank loan principal and short-term debts
Receivables and payment discipline
15% weight
75/100
Ratio of receivables to annual turnover and its trend
Repair fund adequacy
25% weight
90/100
Accumulated repair fund balance per m² and per apartment
Reporting and governance
15% weight
85/100
Consistency of filed reports and board composition
Model: Estiq Association Financial Health v2.1 (Experimental) · Based on Accounting Standards Board guideline RTJ 14
Regional comparison
Comparison with Kehtna town peers and neighbors
Comparison against local apartment association fee benchmarks, reserve levels and liabilities.
Fee level compared with the peer cohort
Monthly cost /m²
€3,56
Median (Kehtna town)
€3,14
Typical range (IQR)
€2,56 – €3,51
Difference vs median
+13.4%
Key ratios and liabilities
Cost tier assessment
Upper quartile of area
Debt compared with the peer cohort
0 €
Receivables relative to annual costs
71.1 % of annual costs
Flats in the association
60 flats
Nearby (within 500 m)
Kooli tn 13 · 60 flats · 43 m
Kooli tn 17 · 24 flats · 48 m
Kooli tn 11 · 12 flats · 67 m
Staadioni tn 19 · 18 flats · 88 m
Aia tn 2 · 18 flats · 107 m
Kooli tn 7 · 24 flats · 115 m
Staadioni tn 17 · 18 flats · 126 m
Kooli tn 3 · 18 flats · 129 m
Kooli tn 5 · 22 flats · 134 m
Kooli tn 9 · 18 flats · 134 m
Similar-sized associations in the area (±35% flats)
Buyer Due Diligence (Apartment Associations Act § 43)
Buyer checklist: 6 checks before purchase
When buying a flat, the purchaser also acquires a proportional share in all building loans, repair liabilities and past arrears. This checklist is tailored to this association’s actual data:
Utility bills
Essential check
Request the seller’s past 12 months of association invoices
Reveals exact winter heating costs, monthly maintenance fees, and actual payable amounts for this specific apartment.
Included in the Estiq association pre-purchase check
Management plan
Document from board
Review the approved annual management plan (majanduskava)
Shows whether the association plans to increase fees or commission new repairs during the current year, and verifies statutory reserve capital compliance (KrtS § 48).
Included in the Estiq association pre-purchase check
Future borrowing
General meeting
Check whether general meetings have discussed taking a new renovation loan
Ask the board for the current loan balance and recent renovation and borrowing decisions. Later decisions can change the position shown in the annual report.
Included in the Estiq association pre-purchase check
Building condition
Internal records
Request the minutes of general meetings from the past 3 years
Minutes reveal recurring resident complaints (e.g. roof leaks, heating, ventilation, parking disputes) and approved works.
Included in the Estiq association pre-purchase check
Payment arrears
Legal protection
Confirm that the association has no severe arrears and this flat is debt-free
Under the Apartment Associations Act, a buyer can be liable for unpaid debts of the previous owner. Obtain an official debt-free certificate.
Included in the Estiq association pre-purchase check
Reporting timeliness
Governance check
Check annual report filing timeliness and board internal controls
By law, the annual report must be approved and filed within 6 months of year-end. Filing reports retroactively or in multi-year batches indicates delayed administrative follow-up.
Included in the Estiq association pre-purchase check
Would you like help with these checks?
Order an independent association pre-purchase check (€149) before signing a binding offer.
Board and official registry data
The apartment association is entered in the register of non-profit associations and foundations kept by the registry department of the court.
Official Business Register card
Full name
Kehtna parish Kehtna town Kooli tn 15 apartment association
Registry code
80427698
Legal form
Apartment association
Status
See the Business Register ↗
Members (2025 report)
60
Board
3 members · Current board in the Business Register ↗
Association contact
On the Business Register card ↗ (Estiq does not relay the association's contacts)
Financial year
01.01 – 31.12
Management and related properties
Main building address
Kehtna parish Kehtna town Kooli tn 15, Eesti
EHR building code
109002853 →
Building and association
The association's address and the managed building may differ; the official address is in the Business Register.
Apartments in the association
60 apartments
Related building price info
View the building value page →
Frequently asked questions about the apartment association
What are the finances of the Kehtna parish Kehtna town Kooli tn 15 apartment association?
From the 2025 annual report (reg. code 80427698): 60 flats in the association, repair-fund balance €226 729 (€74/m²), no bank loans.
What does a flat cost per month in Kehtna parish Kehtna town Kooli tn 15?
On average per the 2025 report €3.56/m² a month (likely incl. utilities); for a 50 m² flat about €178. Calculated from the flat table of the 2025 annual report (amounts billed per flat in total €130 279, divided by the flats' floor area and 12 months). The total is 9.0 times the member fees in the income statement, so it likely also includes utilities (heating, water, etc.). It is a past-year average, not the current tariff or a specific flat's bill.
What is the registry code of the Kehtna parish Kehtna town Kooli tn 15 apartment association and who is on the board?
The registered name is Kehtna parish Kehtna town Kooli tn 15 apartment association, registry code 80427698. The current board and the association's contact details are on its Business Register card (ariregister.rik.ee); Estiq does not publish board members' names or relay the association's contacts. Registry data as of 07.11.2026.
Is a buyer liable for the association's loans and the seller's arrears?
All owners repay the association's loan through their monthly charges, in proportion to their share. Under § 43 of the Apartment Ownership and Apartment Associations Act, a new owner is also liable, together with the previous owner, for the previous owner's unpaid charges.
Is the Kehtna parish Kehtna town Kooli tn 15 repair fund sufficient?
At the end of 2025 the repair-fund balance was €226 729 (€74/m²). Inflow to the fund during the year: €56 208. Repair costs for the year: €2 605. The balance is a snapshot at the end of the reporting period; it does not show that future major works (roof, facade, pipes) are covered. Ask the seller for the latest technical inspection and general-meeting plans.
Does the Kehtna parish Kehtna town Kooli tn 15 apartment association have a loan?
No. The association had no bank loan at the end of 2025.
Have the fees of the Kehtna parish Kehtna town Kooli tn 15 apartment association gone up?
Member fees totalled €26 046 in 2021 and €14 481 in 2025 — a change of −44.4%.
Need the association official source documents?
All primary sources, land register entries and professional reports in one place.
PDF financial report (€7.99)
Full extract of 5 years of balance sheets, the repair fund and loans.
Pre-purchase check (€149)
Written pre-purchase check: price, association finances, permits and risks.
e-Business Register
This association official registry card (Business Register).
Building value page
Apartment sale prices, Land Board transactions and the AVM model-based price.
Estiq Real Estate & Independent Expertise
How can we help you with the association Kehtna parish Kehtna town Kooli tn 15?
Choose the service you need – we confirm the order within 1 business day; you pay only after confirmation.
Most ordered · €149
Pre-purchase check
Written pre-purchase check
Free consultation
Apartment sale & broker
Accurate market price and active buyers
Instant PDF · €7.99
Comprehensive association financial report
5 years of balance sheets, loans and debtors
EVS 875 report
Bank valuation report
Professional valuer certificate (EVS 875)
€149 · Most ordered service
Written summary within 48 hours of payment
Association pre-purchase check before a binding offer
Before you buy, Estiq reviews the association documents. We look at hidden renovation loans, the share of debtors, the real repair fund and the general meeting minutes.
Audit of annual reports and the actual balance sheet position
Analysis of general meeting minutes (voted loans and plans)
Check of the debtor list and risk assessment for the buyer
Negotiation arguments to bring the purchase price down