Tallinn, Õismäe tee 78 korteriühistu
Association of 144 flats. Repair fund has shrunk; two loss years in a row; loan is being paid down.
Õismäe tee 78 korteriühistu is a 144-flat apartment association in Haabersti district, Tallinn. Per its 2025 annual report, a typical flat paid the association €144 a month; total costs including utilities were €2.63/m² a month (within the usual local range, Väike-Õismäe subdistrict).
The repair fund held €24 092 at year end (€3/m², ≈ €167 per flat); in 2022 it was €138 775 — lowest quarter locally. The association has a loan of €829 223 (≈ €5 758 per flat), last repayment 2037. Member fees rose 22% in 2022–2025 (€132 455 → €161 833 a year).
There are 25 associations with reports on the same street and within 500 m; their median is €2.69/m² a month in costs and €13/m² of repair fund. Source: the association's annual reports (e-Business Register), floor area from the Building Register.
Building: Õismäe tee 78, Tallinn. Data: the association's annual reports 2022–2025 (e-Business Register), the latest for 2025.
All figures: the association's 2025 annual report; €/m² = per m² of flats (7 682 m², Building Register); "a month" = yearly amount ÷ 12.
What an owner pays the association each month in total, usually including heating, water and electricity.
The association's own charges without utilities: upkeep, management, repair fund, loan.
Money saved for future repairs. A bigger balance means less risk of a sudden extra charge.
The association's joint loan (usually for renovation). Repayments are part of the monthly fees.
! Worth watching
- Repair fund has shrunk€138 775 (2022) → €24 092 (2025), repairs in the period €447 432
- Two loss years in a rowcash €73 189 → €48 146
✓ Strengths
- Loan is being paid down€973 117 → €829 223 (2022–2025)
Location and neighbouring associations
Associations on the same street and within 500 m, each by its latest report. The large dot on the map is this association. All associations and rankings in the area →
Compared with 25 neighbouring associations (median): total costs €2.69 (here €2.63) · fees €0.84 (here €1.76) · repair fund €13/m² (here €3)
On the same street: Õismäe tee
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Õismäe tee 78 (this one) | – | 144 | €2.63 | €1.76 | €3 | €829 223 | 2025 |
| Õismäe tee 1 | 780 m | 60 | €2.80 | €0.47 | €31 | no | 2025 |
| Õismäe tee 2 | 700 m | 72 | €3.21 | €0.70 | €37 | no | 2025 |
| Õismäe tee 3 | 740 m | 59 | €2.12 | €0.43 | €20 | €35 842 | 2025 |
| Õismäe tee 4 | 680 m | 71 | €2.45 | €0.95 | – | no | 2025 |
| Õismäe tee 5 | 760 m | 60 | €2.99 | €0.68 | €13 | no | 2025 |
| Õismäe tee 6 | 660 m | 144 | – | €3.23 | €2 | no | 2025 |
| Õismäe tee 7 | 710 m | 60 | €3.16 | €0.50 | – | no | 2025 |
| Õismäe tee 8 | 610 m | 72 | €2.67 | €1.20 | €12 | no | 2024 |
| Õismäe tee 9 | 670 m | 89 | €2.62 | €0.79 | €39 | no | 2025 |
| Õismäe tee 10 | 520 m | 65 | €2.91 | €0.73 | €18 | no | 2025 |
| Õismäe tee 11 | 630 m | 30 | €2.70 | €1.26 | €0 | €13 504 | 2025 |
| Õismäe tee 12 | 550 m | 215 | €3.18 | €1.31 | – | €984 983 | 2025 |
| Õismäe tee 13 | 620 m | 30 | – | €0.60 | €32 | no | 2025 |
| Õismäe tee 15 | 690 m | 179 | €1.82 | €0.56 | €5 | no | 2025 |
| Õismäe tee 18 | 610 m | 72 | €2.50 | €0.89 | €5 | no | 2025 |
| Neighbours' median | €2.70 | €0.73 | €15 |
Nearby (within 500 m)
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Õismäe tee 78 (this one) | – | 144 | €2.63 | €1.76 | €3 | €829 223 | 2025 |
| Paldiski mnt 187 | 250 m | 60 | €2.70 | €0.69 | €9 | no | 2025 |
| Paldiski mnt 189 | 270 m | 149 | €2.32 | €0.54 | – | €40 274 | 2025 |
| Paldiski mnt 185 | 290 m | 40 | €2.46 | €0.77 | €15 | no | 2025 |
| Paldiski mnt 183 | 330 m | 40 | €2.27 | €1.37 | €23 | no | 2025 |
| Paldiski mnt 209 | 350 m | 34 | €2.28 | €0.92 | – | no | 2025 |
| Paldiski mnt 181 | 360 m | 59 | €2.89 | €1.23 | €5 | no | 2025 |
| Paldiski mnt 221a | 380 m | 100 | €3.09 | €1.10 | €3 | no | 2025 |
| Paldiski mnt 219a | 390 m | – | – | – | – | no | 2025 |
| Paldiski mnt 201 | 390 m | 34 | €2.48 | €1.24 | €11 | no | 2025 |
| Paldiski mnt 179 | 410 m | 30 | €3.15 | €1.01 | €27 | no | 2025 |
| Neighbours' median | €2.48 | €1.01 | €11 |
What owners pay for
Fees by type in 2025, as written in the report. "Average flat" = amount ÷ 144 flats ÷ 12; a bigger flat pays more.
| Fee | What it covers | Per year | €/m²/month | Average flat / month | Year before |
|---|---|---|---|---|---|
| Haldus- ja hooldustasudbookkeeping, board and property manager | bookkeeping, board and property manager | €40 814 | €0.44 | €24 | €36 347 |
| Remonditasudsaved in the repair fund for future works | saved in the repair fund for future works | €121 019 | €1.31 | €70 | €138 249 |
| Total | €161 833 | €1.76 | €94 |
Fee names as written in the report.
Compared with Väike-Õismäe subdistrict
Green band = the middle half of the area's associations (2025), tick = median, dot = this association.
Association fees per year
All flats together, excluding utilities.
Repair fund and works
The repair fund is the association's savings for the roof, pipes, façade and so on. When it grows, more is saved than spent; when it shrinks, the money has gone into repairs.
Repair fund balance
Saved and not yet spent, at year end.
Money in and out
When the collected bar is taller the fund grew; when spending is taller, savings were used.
Repair fund at the end of 2025: €24 092 = €3.14/m² ≈ €167 per flat
Works done, per the reports
Loans
An association loan is shared by all owners: when a flat is sold, its share stays with the building, not the seller. That is why a buyer should know the balance and the end date.
€829 223 outstanding at the end of 2025 ≈ €5 758 per flat
Principal due in the next 12 months €56 049 ≈ €4 671 a month (€32 per flat, plus interest)
| Lender | Balance | Rate | Ends |
|---|---|---|---|
| SEB | €829 223 | 3.79% | 2037-11 |
Loan balance at year end
Lower bars = the loan is being repaid.
All figures by year
The last column is the change from the first year to the latest: green = good news for owners, orange = a cost or risk is growing.
| 2025 | 2024 | 2023 | 2022* | Change | |
|---|---|---|---|---|---|
| Association fees per year | €161 833 | €174 596 | €224 232 | €132 455 | +22% |
| Collected into the repair fund | €114 199 | €111 983 | €90 495 | – | +26% |
| Repair spending | €121 019 | €138 249 | €188 164 | €96 789 | +25% |
| Repair fund balance | €24 092 | €38 545 | €62 595 | €138 775 | −83% |
| Loan balance | €829 223 | €882 289 | €927 462 | €973 117 | −15% |
| Cash | €48 146 | €73 189 | €95 762 | €174 101 | −72% |
| Reserve capital | €19 976 | €9 778 | €9 778 | €9 778 | +104% |
| Association expenses (income statement) | €172 154 | €179 611 | €229 289 | €131 333 | +31% |
| Result for the year | −€5 590 | −€4 623 | −€4 903 | €1 292 | – |
* from the comparative column of the following year's report.
"Of which repair fund" is hidden: the figure read from the report matched repair spending.
Cash at year end
Money in the bank (incl. the repair fund).
Board's management report
Short summary of the 2025 report.
Aruandeaastal teostati remonditöid 121 019 € eest ja remondifondi koguti 114 199 €. Remondifondi jääk aasta lõpus oli 24 092 €.
members: 174 private.
See also
Frequently asked questions
What are the running costs of the Õismäe tee 78 apartment association?
Per the association's 2025 annual report: total owner costs of €2.63/m² per month including utilities; a typical flat paid €144 a month; the association's own fees excluding utilities €1.76/m² per month. The Väike-Õismäe subdistrict median was €2.66/m² per month.
How big is the repair fund of the Õismäe tee 78 apartment association?
The repair fund held €24 092 at the end of 2025 (€3.14/m², ≈ €167 per flat). In 2022 it was €138 775. Compared with Väike-Õismäe subdistrict: lowest quarter locally.
Does the Õismäe tee 78 apartment association have a loan?
Yes. The loan balance at the end of 2025 was €829 223 (≈ €5 758 per flat), interest 3.79%, last repayment 2037. The loan stays with the building when a flat is sold; repayments are part of the monthly fees.
Have the fees of the Õismäe tee 78 apartment association gone up?
Member fees totalled €132 455 in 2022 and €161 833 in 2025 — a change of +22%. Latest year: −7.3% vs 2024.
How does the Õismäe tee 78 apartment association compare with neighbouring buildings?
There are 25 associations with reports on the same street and within 500 m. Their median: total costs €2.69/m² per month (here €2.63/m² per month); repair fund €13/m² (here €3.14/m²).
How big is the Õismäe tee 78 apartment association and who manages it?
144 flats. Registry code 80013488; reports 2022–2025 (e-Business Register).
Terms in plain words
- Total owner costs (€/m² a month, incl. utilities)
- Everything owners paid the association (the report's flat table), heating, water and electricity included, divided by the flats' floor area and 12 months. Closest to what an owner actually pays each month.
- Association fees (€/m² a month, excl. utilities)
- The association's own charges — upkeep, management, repair fund, loan, insurance — without utilities, per m² of flats a month.
- Typical flat per month (€ a month)
- The median flat's yearly charge in the report's flat table, divided by 12. Half of the flats pay more, half less.
- Repair fund balance (€ at year end)
- Money saved for future repairs and not yet spent, at the end of the financial year.
- Repair fund balance (€ per m² of flats)
- The repair fund balance divided by the flats' floor area, so buildings of any size compare. Not a monthly charge.
- Repair-fund charge (€/m² a month)
- The part of the fees that goes into the repair fund.
- Loan balance (€ at year end)
- The unpaid part of the association's loan at year end. It stays with the building when a flat is sold; repayments are part of the monthly fees.
- Association fees per year (€, all flats together)
- The same charges as a yearly total for all flats (the report's "member fees").
- Association expenses (income statement) (€ a year)
- The association's own expenses for the year per its accounts (upkeep, management, repairs, interest). Not the same as the owners' "total owner costs".
- Reserve capital (€)
- The association's buffer for unexpected costs. By law at least 1/12 of its budgeted annual costs.
- Cash (€ at year end)
- Money in the bank at year end, the repair fund included.
- Result for the year (€)
- Income minus expenses. An association is not for profit: a small plus or minus is normal; several large losses in a row mean costs are paid from reserves.
We read the association's reports, meeting decisions and the price, and tell you what to watch.
Source: apartment association annual reports (e-Business Register); floor area: Building Register. Figures are machine-read from the reports and may contain reading errors — check the original report in the e-Business Register before deciding. How the figures are made (methodology) · Checklist before buying. Flats' floor area 7 682 m².