Tallinn, Villardi tn 23 korteriühistu
Association of 19 flats. New loan taken in 2024.
Villardi tn 23 korteriühistu is a 19-flat apartment association in Kesklinn district, Tallinn. Per its 2025 annual report, a typical flat paid the association €210 a month.
The repair fund held €22 692 at year end; in 2022 it was €9 560. The association has a loan of €105 834 (≈ €5 570 per flat), last repayment 2037. Member fees rose 64% in 2022–2025 (€5 139 → €8 449 a year).
There are 25 associations with reports on the same street and within 500 m; their median is €3.30/m² a month in costs and €9/m² of repair fund. Source: the association's annual reports (e-Business Register), floor area from the Building Register.
Building: Villardi tn 23, Tallinn. Data: the association's annual reports 2022–2025 (e-Business Register), the latest for 2025.
All figures: the association's 2025 annual report; no €/m² because the flats' floor area is unknown; "a month" = yearly amount ÷ 12.
What an owner pays the association each month in total, usually including heating, water and electricity.
The association's own charges without utilities: upkeep, management, repair fund, loan.
Money saved for future repairs. A bigger balance means less risk of a sudden extra charge.
The association's joint loan (usually for renovation). Repayments are part of the monthly fees.
! Worth watching
- New loan taken in 2024outstanding €105 834 — usually for renovation; repayments are part of the fees
Location and neighbouring associations
Associations on the same street and within 500 m, each by its latest report. The large dot on the map is this association. All associations and rankings in the area →
Compared with 25 neighbouring associations (median): total costs €3.30 · fees €1.65 · repair fund €9/m²
On the same street: Villardi tn
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Villardi tn 23 (this one) | – | 19 | – | – | – | €105 834 | 2025 |
| Villardi tn 1 | 290 m | 5 | – | – | – | no | 2024 |
| Villardi tn 1a | 270 m | 8 | €3.39 | €1.56 | €9 | no | 2025 |
| Villardi tn 2 | 290 m | 9 | – | – | – | no | 2025 |
| Villardi tn 4 | 250 m | 9 | – | €2.28 | €91 | no | 2025 |
| Villardi tn 5b | 240 m | 4 | €3.67 | €2.35 | €5 | €22 836 | 2024 |
| Villardi tn 11 | 150 m | 16 | €3.26 | €1.54 | €11 | no | 2025 |
| Villardi tn 17 | 90 m | 13 | €1.94 | €1.18 | €1 | no | 2025 |
| Villardi tn 20 | 60 m | 9 | – | – | – | no | 2024 |
| Villardi tn 22 | 60 m | 18 | – | €2.91 | €43 | no | 2025 |
| Villardi tn 23a | 30 m | 11 | €2.01 | €1.65 | €67 | no | 2025 |
| Villardi tn 26 | 110 m | 11 | €2.36 | €1.65 | €38 | no | 2025 |
| Villardi tn 27 | 130 m | 9 | €2.97 | €2.09 | €1 | no | 2024 |
| Villardi tn 28 | 140 m | 8 | – | €2.46 | €3 | no | 2025 |
| Villardi tn 29 | 160 m | 19 | €2.83 | €1.32 | €3 | no | 2025 |
| Villardi tn 30 | 160 m | 4 | – | €4.16 | €3 | €14 926 | 2025 |
| Neighbours' median | €2.90 | €1.87 | €7 |
Nearby (within 500 m)
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Villardi tn 23 (this one) | – | 19 | – | – | – | €105 834 | 2025 |
| Luise tn 40 | 50 m | 36 | €3.63 | €1.64 | €3 | no | 2025 |
| Endla tn 28 | 60 m | 11 | €1.71 | €1.09 | €1 | no | 2024 |
| Endla tn 24 | 70 m | 12 | €3.42 | €2.73 | – | no | 2025 |
| Endla tn 33 | 100 m | 16 | €3.34 | €1.23 | €47 | €24 408 | 2025 |
| Endla tn 31 | 110 m | 48 | €3.66 | €1.52 | – | €51 273 | 2025 |
| Tehnika tn 61 | 110 m | 13 | €3.67 | €1.30 | – | €190 418 | 2025 |
| Tehnika tn 59 | 130 m | 13 | €1.49 | €0.36 | – | no | 2025 |
| Luise tn 38a | 140 m | 15 | €1.76 | €1.19 | – | no | 2025 |
| Suur-Ameerika tn 53 | 150 m | 12 | €7.13 | €3.17 | €28 | €50 229 | 2025 |
| Tehnika tn 71 | 150 m | 12 | €3.35 | €1.72 | €44 | no | 2025 |
| Neighbours' median | €3.39 | €1.41 | €28 |
Repair fund and works
The repair fund is the association's savings for the roof, pipes, façade and so on. When it grows, more is saved than spent; when it shrinks, the money has gone into repairs.
Repair fund balance
Saved and not yet spent, at year end.
Money in and out
When the collected bar is taller the fund grew; when spending is taller, savings were used.
Repair fund at the end of 2025: €22 692 ≈ €1 194 per flat
Loans
An association loan is shared by all owners: when a flat is sold, its share stays with the building, not the seller. That is why a buyer should know the balance and the end date.
€105 834 outstanding at the end of 2025 ≈ €5 570 per flat
Principal due in the next 12 months €7 152 ≈ €596 a month (€31 per flat, plus interest)
| Lender | Balance | Rate | Ends |
|---|---|---|---|
| Swedbank | €7 152 | – | – |
| Swedbank | €98 682 | Euribor + 2.20% | 2037-05 |
Loan balance at year end
Lower bars = the loan is being repaid.
All figures by year
The last column is the change from the first year to the latest: green = good news for owners, orange = a cost or risk is growing.
| 2025 | 2024 | 2023 | 2022* | Change | |
|---|---|---|---|---|---|
| Association fees per year | €8 449 | €8 068 | €4 280 | €5 139 | +64% |
| Repair spending | – | – | €0 | €3 971 | −100% |
| Repair fund balance | €22 692 | €20 944 | €27 646 | €9 560 | +137% |
| Loan balance | €105 834 | €112 734 | €0 | – | – |
| Cash | €23 468 | €22 026 | €30 142 | €12 877 | +82% |
| Reserve capital | €1 292 | €1 292 | €1 292 | €1 292 | ≈ |
| Association expenses (income statement) | €9 616 | €7 781 | €5 641 | €9 110 | +5.6% |
| Result for the year | −€574 | €418 | −€1 359 | €0 | – |
* from the comparative column of the following year's report.
Cash at year end
Money in the bank (incl. the repair fund).
Board's management report
Short summary of the 2025 report.
Remondifondi jääk aasta lõpus oli 22 692 €.
members: 13 private + 4 companies.
See also
Frequently asked questions
What are the running costs of the Villardi tn 23 apartment association?
Per the association's 2025 annual report: a typical flat paid €210 a month; member fees of €8 449 a year in total.
How big is the repair fund of the Villardi tn 23 apartment association?
The repair fund held €22 692 at the end of 2025. In 2022 it was €9 560.
Does the Villardi tn 23 apartment association have a loan?
Yes. The loan balance at the end of 2025 was €105 834 (≈ €5 570 per flat), Euribor, last repayment 2037. The loan stays with the building when a flat is sold; repayments are part of the monthly fees.
Have the fees of the Villardi tn 23 apartment association gone up?
Member fees totalled €5 139 in 2022 and €8 449 in 2025 — a change of +64%. Latest year: +4.7% vs 2024.
How does the Villardi tn 23 apartment association compare with neighbouring buildings?
There are 25 associations with reports on the same street and within 500 m. Their median: total costs €3.30/m² per month; repair fund €9.00/m².
How big is the Villardi tn 23 apartment association and who manages it?
19 flats. Registry code 80164678; reports 2022–2025 (e-Business Register).
Terms in plain words
- Total owner costs (€/m² a month, incl. utilities)
- Everything owners paid the association (the report's flat table), heating, water and electricity included, divided by the flats' floor area and 12 months. Closest to what an owner actually pays each month.
- Association fees (€/m² a month, excl. utilities)
- The association's own charges — upkeep, management, repair fund, loan, insurance — without utilities, per m² of flats a month.
- Typical flat per month (€ a month)
- The median flat's yearly charge in the report's flat table, divided by 12. Half of the flats pay more, half less.
- Repair fund balance (€ at year end)
- Money saved for future repairs and not yet spent, at the end of the financial year.
- Repair fund balance (€ per m² of flats)
- The repair fund balance divided by the flats' floor area, so buildings of any size compare. Not a monthly charge.
- Repair-fund charge (€/m² a month)
- The part of the fees that goes into the repair fund.
- Loan balance (€ at year end)
- The unpaid part of the association's loan at year end. It stays with the building when a flat is sold; repayments are part of the monthly fees.
- Association fees per year (€, all flats together)
- The same charges as a yearly total for all flats (the report's "member fees").
- Association expenses (income statement) (€ a year)
- The association's own expenses for the year per its accounts (upkeep, management, repairs, interest). Not the same as the owners' "total owner costs".
- Reserve capital (€)
- The association's buffer for unexpected costs. By law at least 1/12 of its budgeted annual costs.
- Cash (€ at year end)
- Money in the bank at year end, the repair fund included.
- Result for the year (€)
- Income minus expenses. An association is not for profit: a small plus or minus is normal; several large losses in a row mean costs are paid from reserves.
We read the association's reports, meeting decisions and the price, and tell you what to watch.
Source: apartment association annual reports (e-Business Register); floor area: Building Register. Figures are machine-read from the reports and may contain reading errors — check the original report in the e-Business Register before deciding. How the figures are made (methodology) · Checklist before buying. €/m² is not shown: the flats' floor area in the Building Register is missing, incomplete or shared between associations.