Tartu linn, Narva mnt 123 korteriühistu
Association of 5 flats. Loan is being paid down.
Narva mnt 123 korteriühistu is a 5-flat apartment association in Tartu linn, Tartu linn. Per its 2025 annual report, a typical flat paid the association €88 a month; total costs including utilities were €1.99/m² a month (lowest quarter locally, Ülejõe linnaosa, Ülejõe subdistrict).
The association has a loan of €4 382 (≈ €876 per flat), last repayment 2028. Member fees rose 5% in 2022–2025 (€2 872 → €3 017 a year).
There are 25 associations with reports on the same street and within 500 m; their median is €2.12/m² a month in costs and €15/m² of repair fund. Source: the association's annual reports (e-Business Register), floor area from the Building Register.
Building: Narva mnt 123, Tartu linn. Data: the association's annual reports 2022–2025 (e-Business Register), the latest for 2025.
All figures: the association's 2025 annual report; €/m² = per m² of flats (222 m², Building Register); "a month" = yearly amount ÷ 12.
What an owner pays the association each month in total, usually including heating, water and electricity.
The association's own charges without utilities: upkeep, management, repair fund, loan.
The association's joint loan (usually for renovation). Repayments are part of the monthly fees.
✓ Strengths
- Loan is being paid down€9 038 → €4 382 (2022–2025)
Location and neighbouring associations
Associations on the same street and within 500 m, each by its latest report. The large dot on the map is this association. All associations and rankings in the area →
Compared with 25 neighbouring associations (median): total costs €2.12 (here €1.99) · fees €0.80 (here €1.13) · repair fund €15/m²
On the same street: Narva mnt
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Narva mnt 123 (this one) | – | 5 | €1.99 | €1.13 | – | €4 382 | 2025 |
| Narva mnt 69 | 370 m | 14 | €1.08 | €0.78 | €8 | no | 2025 |
| Narva mnt 84 | 130 m | 44 | – | – | – | no | 2025 |
| Narva mnt 86 | 90 m | 7 | – | €0.98 | – | €4 961 | 2025 |
| Narva mnt 88 | 60 m | 13 | – | €2.71 | – | no | 2025 |
| Narva mnt 91 | 240 m | 5 | €1.63 | €0.10 | €63 | no | 2025 |
| Narva mnt 93 | 220 m | 20 | – | – | – | no | 2025 |
| Narva mnt 96 | 40 m | 11 | €2.35 | €0.56 | €6 | €42 819 | 2025 |
| Narva mnt 101a | 210 m | 16 | €1.71 | €0.76 | €5 | no | 2025 |
| Narva mnt 107 | 110 m | 10 | – | €0.79 | €63 | no | 2025 |
| Narva mnt 108 | 290 m | 12 | €2.64 | €1.37 | – | no | 2025 |
| Narva mnt 110 | 340 m | 12 | €3.36 | €1.43 | – | €128 662 | 2025 |
| Narva mnt 111 | 60 m | 9 | €5.56 | €4.13 | €35 | no | 2025 |
| Narva mnt 115 | 40 m | 8 | €1.37 | €0.32 | – | no | 2025 |
| Narva mnt 122 | 480 m | 6 | €1.61 | €1.30 | – | no | 2025 |
| Narva mnt 125 | 30 m | 4 | – | €0.16 | €46 | no | 2025 |
| Neighbours' median | €1.71 | €0.79 | €35 |
Nearby (within 500 m)
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Narva mnt 123 (this one) | – | 5 | €1.99 | €1.13 | – | €4 382 | 2025 |
| Puiestee tn 49 | 110 m | 21 | – | €4.28 | €33 | no | 2025 |
| Jaama tn 10a | 160 m | 10 | – | €1.92 | €9 | no | 2025 |
| Kingu tn 2a | 160 m | 8 | – | €0.05 | – | no | 2025 |
| Puiestee tn 43 | 180 m | 11 | €3.21 | €0.75 | – | no | 2024 |
| Puiestee tn 68 | 210 m | 18 | €2.54 | €0.71 | €15 | no | 2025 |
| Mäe tn 28 | 220 m | 5 | €2.31 | €0.38 | €23 | no | 2025 |
| Staadioni tn 29 | 220 m | 7 | €1.86 | €0.80 | €5 | no | 2025 |
| Mäe tn 40 | 230 m | 4 | – | – | – | no | 2025 |
| Puiestee tn 66 | 230 m | 15 | – | €2.31 | – | no | 2025 |
| Jaama tn 12 | 230 m | 7 | €1.93 | €1.30 | €7 | no | 2025 |
| Neighbours' median | €2.31 | €0.80 | €12 |
Repair fund and works
The repair fund is the association's savings for the roof, pipes, façade and so on. When it grows, more is saved than spent; when it shrinks, the money has gone into repairs.
Loans
An association loan is shared by all owners: when a flat is sold, its share stays with the building, not the seller. That is why a buyer should know the balance and the end date.
€4 382 outstanding at the end of 2025 ≈ €876 per flat
Principal due in the next 12 months €1 801 ≈ €150 a month (€30 per flat, plus interest)
| Lender | Balance | Rate | Ends |
|---|---|---|---|
| – | €4 382 | 4.00% | 2028-04 |
Loan balance at year end
Lower bars = the loan is being repaid.
All figures by year
The last column is the change from the first year to the latest: green = good news for owners, orange = a cost or risk is growing.
| 2025 | 2024 | 2023 | 2022* | Change | |
|---|---|---|---|---|---|
| Association fees per year | €3 017 | €3 017 | €2 728 | €2 872 | +5.0% |
| Loan balance | €4 382 | €6 068 | €7 599 | €9 038 | −52% |
| Cash | €10 198 | €8 664 | €7 350 | €6 298 | +62% |
| Reserve capital | €57 | €57 | €57 | €57 | ≈ |
| Association expenses (income statement) | €72 | €164 | €212 | €73 | ≈ |
| Result for the year | €2 601 | €2 307 | €1 909 | €2 369 | – |
* from the comparative column of the following year's report.
Cash at year end
Money in the bank (incl. the repair fund).
Board's management report
Short summary of the 2025 report.
Jätkati reservide kogumist. Elanikele vahendati 2025 aastal: külm vesi 1507,96 eurot prügiveoteenus 192,39 eurot kindlustus 255,77 eurot raamatupidamine 442,80 eurot teemaks 31,95 eurot korstna puhastamine 235,00 eurot kokku 2665,87 eurot Elanikelt koguti 2025 aastal 3016,92 eurot laenu ja muude korteriühistu tegevuskulude katteks. Laenu tagastati 2025 aastal 1685,46 eurot.
members: 5 private.
See also
Frequently asked questions
What are the running costs of the Narva mnt 123 apartment association?
Per the association's 2025 annual report: total owner costs of €1.99/m² per month including utilities; a typical flat paid €88 a month; the association's own fees excluding utilities €1.13/m² per month. The Ülejõe linnaosa, Ülejõe subdistrict median was €2.51/m² per month.
Does the Narva mnt 123 apartment association have a loan?
Yes. The loan balance at the end of 2025 was €4 382 (≈ €876 per flat), interest 4.00%, last repayment 2028. The loan stays with the building when a flat is sold; repayments are part of the monthly fees.
Have the fees of the Narva mnt 123 apartment association gone up?
Member fees totalled €2 872 in 2022 and €3 017 in 2025 — a change of +5.0%. Latest year: ≈ vs 2024.
How does the Narva mnt 123 apartment association compare with neighbouring buildings?
There are 25 associations with reports on the same street and within 500 m. Their median: total costs €2.12/m² per month (here €1.99/m² per month); repair fund €15/m².
How big is the Narva mnt 123 apartment association and who manages it?
5 flats. Registry code 80248820; reports 2022–2025 (e-Business Register).
Terms in plain words
- Total owner costs (€/m² a month, incl. utilities)
- Everything owners paid the association (the report's flat table), heating, water and electricity included, divided by the flats' floor area and 12 months. Closest to what an owner actually pays each month.
- Association fees (€/m² a month, excl. utilities)
- The association's own charges — upkeep, management, repair fund, loan, insurance — without utilities, per m² of flats a month.
- Typical flat per month (€ a month)
- The median flat's yearly charge in the report's flat table, divided by 12. Half of the flats pay more, half less.
- Repair fund balance (€ at year end)
- Money saved for future repairs and not yet spent, at the end of the financial year.
- Repair fund balance (€ per m² of flats)
- The repair fund balance divided by the flats' floor area, so buildings of any size compare. Not a monthly charge.
- Repair-fund charge (€/m² a month)
- The part of the fees that goes into the repair fund.
- Loan balance (€ at year end)
- The unpaid part of the association's loan at year end. It stays with the building when a flat is sold; repayments are part of the monthly fees.
- Association fees per year (€, all flats together)
- The same charges as a yearly total for all flats (the report's "member fees").
- Association expenses (income statement) (€ a year)
- The association's own expenses for the year per its accounts (upkeep, management, repairs, interest). Not the same as the owners' "total owner costs".
- Reserve capital (€)
- The association's buffer for unexpected costs. By law at least 1/12 of its budgeted annual costs.
- Cash (€ at year end)
- Money in the bank at year end, the repair fund included.
- Result for the year (€)
- Income minus expenses. An association is not for profit: a small plus or minus is normal; several large losses in a row mean costs are paid from reserves.
We read the association's reports, meeting decisions and the price, and tell you what to watch.
Source: apartment association annual reports (e-Business Register); floor area: Building Register. Figures are machine-read from the reports and may contain reading errors — check the original report in the e-Business Register before deciding. How the figures are made (methodology) · Checklist before buying. Flats' floor area 222 m².