Pärnu linn, Sadama tn 11 korteriühistu
Association of 8 flats. Loans have grown; two loss years in a row; large repair fund.
Sadama tn 11 korteriühistu is a 8-flat apartment association in Pärnu linn, Pärnu linn. Per its 2025 annual report, a typical flat paid the association €233 a month; total costs including utilities were €3.96/m² a month (highest quarter locally, Kesklinna linnaosa, Kesklinna subdistrict).
The repair fund held €25 413 at year end (€60/m², ≈ €3 177 per flat); in 2022 it was €18 236 — highest quarter locally. The association has a loan of €115 774 (≈ €14 472 per flat), last repayment 2042. Member fees fell 89% in 2022–2025 (€66 022 → €7 141 a year).
There are 11 associations with reports on the same street and within 500 m; their median is €3.02/m² a month in costs and €12/m² of repair fund. Source: the association's annual reports (e-Business Register), floor area from the Building Register.
Building: Sadama tn 11, Pärnu linn. Data: the association's annual reports 2022–2025 (e-Business Register), the latest for 2025.
All figures: the association's 2025 annual report; €/m² = per m² of flats (422 m², Building Register); "a month" = yearly amount ÷ 12.
What an owner pays the association each month in total, usually including heating, water and electricity.
The association's own charges without utilities: upkeep, management, repair fund, loan.
Money saved for future repairs. A bigger balance means less risk of a sudden extra charge.
The association's joint loan (usually for renovation). Repayments are part of the monthly fees.
! Worth watching
- Loans have grown€22 125 → €115 774 (2022–2025)
- Two loss years in a rowcash €30 069 → €26 032
✓ Strengths
- Large repair fund€60/m² — highest quarter locally
Location and neighbouring associations
Associations on the same street and within 500 m, each by its latest report. The large dot on the map is this association. All associations and rankings in the area →
Compared with 11 neighbouring associations (median): total costs €3.02 (here €3.96) · fees €0.37 (here €1.41) · repair fund €12/m² (here €60)
On the same street: Sadama tn
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Sadama tn 11 (this one) | – | 8 | €3.96 | €1.41 | €60 | €115 774 | 2025 |
| Sadama tn 4 | 60 m | 15 | – | – | – | no | 2025 |
Nearby (within 500 m)
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Sadama tn 11 (this one) | – | 8 | €3.96 | €1.41 | €60 | €115 774 | 2025 |
| Ringi tn 37 | 190 m | 39 | €3.02 | €1.76 | €1 | no | 2025 |
| Õhtu põik 2 | 220 m | 21 | – | €0.18 | €26 | no | 2025 |
| Ringi tn 60 | 220 m | 48 | €3.56 | €0.13 | €1 | no | 2025 |
| Ringi tn 54 | 230 m | 18 | €2.83 | €0.50 | €2 | no | 2025 |
| Õhtu põik 3 | 230 m | 23 | – | €0.17 | €9 | no | 2025 |
| Õhtu põik 4 | 240 m | 41 | – | – | – | no | 2025 |
| Rüütli tn 4 | 280 m | 8 | €1.57 | €0.37 | €35 | no | 2025 |
| Õhtu põik 6 | 280 m | 23 | €3.79 | €2.19 | €29 | no | 2025 |
| Akadeemia tn 5 | 290 m | 19 | €5.52 | €1.41 | €12 | €331 006 | 2025 |
| Rüütli tn 6 | 310 m | 8 | €3.02 | €0.27 | €22 | no | 2025 |
| Neighbours' median | €3.02 | €0.37 | €12 |
What owners pay for
Fees by type in 2025, as written in the report. "Average flat" = amount ÷ 8 flats ÷ 12; a bigger flat pays more.
| Fee | What it covers | Per year | €/m²/month | Average flat / month | Year before |
|---|---|---|---|---|---|
| Haldustasubookkeeping, board and property manager | bookkeeping, board and property manager | €2 055 | €0.41 | €21 | €1 884 |
| Heakorratasu | €1 298 | €0.26 | €14 | €1 298 | |
| Remonditasudsaved in the repair fund for future works | saved in the repair fund for future works | €3 148 | €0.62 | €33 | €2 327 |
| Kindlustusmaksedbuilding insurance | building insurance | €398 | €0.08 | €4 | €421 |
| Muud sihtotstarbelised tasud (korterite hooldus-sisetööd)day-to-day upkeep and small fixes | day-to-day upkeep and small fixes | €242 | €0.05 | €3 | €224 |
| 2025. aasta jooksul Ühistu on oma liikmetelt kogunud ( eluruumide üldpind on | €422 | €0.08 | €4 | – | |
| - haldustasu 4,867 eur/m² (0,391 eur/m2 kuus x 7 kuud; 0,426 eur/m2 kuus xbookkeeping, board and property manager | bookkeeping, board and property manager | €5 | €0.00 | €0 | – |
| Total | €7 568 | €1.49 | €79 |
Fee names as written in the report.
Compared with Kesklinna linnaosa, Kesklinna subdistrict
Green band = the middle half of the area's associations (2025), tick = median, dot = this association.
Association fees per year
All flats together, excluding utilities.
Repair fund and works
The repair fund is the association's savings for the roof, pipes, façade and so on. When it grows, more is saved than spent; when it shrinks, the money has gone into repairs.
Repair fund balance
Saved and not yet spent, at year end.
Money in and out
When the collected bar is taller the fund grew; when spending is taller, savings were used.
Repair fund at the end of 2025: €25 413 = €60/m² ≈ €3 177 per flat
Works done, per the reports
Loans
An association loan is shared by all owners: when a flat is sold, its share stays with the building, not the seller. That is why a buyer should know the balance and the end date.
€115 774 outstanding at the end of 2025 ≈ €14 472 per flat
Principal due in the next 12 months €4 641 ≈ €387 a month (€48 per flat, plus interest)
| Lender | Balance | Rate | Ends |
|---|---|---|---|
| Swedbank | €115 774 | Euribor + 2.80% | 2042-06 |
Loan balance at year end
Lower bars = the loan is being repaid.
All figures by year
The last column is the change from the first year to the latest: green = good news for owners, orange = a cost or risk is growing.
| 2025 | 2024 | 2023 | 2022* | Change | |
|---|---|---|---|---|---|
| Association fees per year | €7 141 | €6 154 | €138 197 | €66 022 | −89% |
| of which repair fund | €3 390 | €2 551 | €134 802 | – | −97% |
| Repair spending | €640 | €1 645 | €150 929 | €63 148 | −99% |
| Repair fund balance | €25 413 | €25 469 | €24 703 | €18 236 | +39% |
| Loan balance | €115 774 | €120 111 | €123 604 | €22 125 | ×5.2 |
| Cash | €26 032 | €30 069 | €25 170 | €58 402 | −55% |
| Reserve capital | €2 187 | €2 187 | €2 187 | €2 187 | ≈ |
| Association expenses (income statement) | €8 155 | €6 682 | €155 782 | €66 085 | −88% |
| Result for the year | −€1 010 | −€330 | −€696 | −€44 | – |
* from the comparative column of the following year's report.
Cash at year end
Money in the bank (incl. the repair fund).
Board's management report
Short summary of the 2025 report.
Sissejuhatus KÜ Sadama tn 11 Pärnu on Eesti Vabariigi seaduste kohaselt asutatud ja tegutsev korteriühistu. Majandustegevust alustati augustis 2005.a.
members: 8 private.
See also
Frequently asked questions
What are the running costs of the Sadama tn 11 apartment association?
Per the association's 2025 annual report: total owner costs of €3.96/m² per month including utilities; a typical flat paid €233 a month; the association's own fees excluding utilities €1.41/m² per month. The Kesklinna linnaosa, Kesklinna subdistrict median was €3.02/m² per month.
How big is the repair fund of the Sadama tn 11 apartment association?
The repair fund held €25 413 at the end of 2025 (€60/m², ≈ €3 177 per flat). In 2022 it was €18 236. Compared with Kesklinna linnaosa, Kesklinna subdistrict: highest quarter locally.
Does the Sadama tn 11 apartment association have a loan?
Yes. The loan balance at the end of 2025 was €115 774 (≈ €14 472 per flat), Euribor, last repayment 2042. The loan stays with the building when a flat is sold; repayments are part of the monthly fees.
Have the fees of the Sadama tn 11 apartment association gone up?
Member fees totalled €66 022 in 2022 and €7 141 in 2025 — a change of −89%. Latest year: +16% vs 2024.
How does the Sadama tn 11 apartment association compare with neighbouring buildings?
There are 11 associations with reports on the same street and within 500 m. Their median: total costs €3.02/m² per month (here €3.96/m² per month); repair fund €12/m² (here €60/m²).
How big is the Sadama tn 11 apartment association and who manages it?
8 flats. Registry code 80217972; reports 2022–2025 (e-Business Register).
Terms in plain words
- Total owner costs (€/m² a month, incl. utilities)
- Everything owners paid the association (the report's flat table), heating, water and electricity included, divided by the flats' floor area and 12 months. Closest to what an owner actually pays each month.
- Association fees (€/m² a month, excl. utilities)
- The association's own charges — upkeep, management, repair fund, loan, insurance — without utilities, per m² of flats a month.
- Typical flat per month (€ a month)
- The median flat's yearly charge in the report's flat table, divided by 12. Half of the flats pay more, half less.
- Repair fund balance (€ at year end)
- Money saved for future repairs and not yet spent, at the end of the financial year.
- Repair fund balance (€ per m² of flats)
- The repair fund balance divided by the flats' floor area, so buildings of any size compare. Not a monthly charge.
- Repair-fund charge (€/m² a month)
- The part of the fees that goes into the repair fund.
- Loan balance (€ at year end)
- The unpaid part of the association's loan at year end. It stays with the building when a flat is sold; repayments are part of the monthly fees.
- Association fees per year (€, all flats together)
- The same charges as a yearly total for all flats (the report's "member fees").
- Association expenses (income statement) (€ a year)
- The association's own expenses for the year per its accounts (upkeep, management, repairs, interest). Not the same as the owners' "total owner costs".
- Reserve capital (€)
- The association's buffer for unexpected costs. By law at least 1/12 of its budgeted annual costs.
- Cash (€ at year end)
- Money in the bank at year end, the repair fund included.
- Result for the year (€)
- Income minus expenses. An association is not for profit: a small plus or minus is normal; several large losses in a row mean costs are paid from reserves.
We read the association's reports, meeting decisions and the price, and tell you what to watch.
Source: apartment association annual reports (e-Business Register); floor area: Building Register. Figures are machine-read from the reports and may contain reading errors — check the original report in the e-Business Register before deciding. How the figures are made (methodology) · Checklist before buying. Flats' floor area 422 m².