Saue vald, Saue linn, Kütise tn 3, Tule tn 6 korteriühistu
Association of 92 flats. Loan is being paid down; large repair fund.
Saue linn, Kütise tn 3, Tule tn 6 korteriühistu is a 92-flat apartment association in Saue linn, Saue (2 buildings). Per its 2025 annual report, association fees excluding utilities were €0.53/m² a month.
The repair fund held €137 321 at year end (€28/m², ≈ €1 493 per flat); in 2022 it was €104 962 — highest quarter locally. The association has a loan of €59 255 (≈ €644 per flat), last repayment 2032. Member fees fell 11% in 2022–2025 (€34 988 → €31 260 a year).
There are 17 associations with reports on the same street and within 500 m; their median is €3.30/m² a month in costs and €17/m² of repair fund. Source: the association's annual reports (e-Business Register), floor area from the Building Register.
The association manages: Kütise 3 korterid 1 kuni, Tule 6 korterid 1, Saue. Data: the association's annual reports 2022–2025 (e-Business Register), the latest for 2025.
All figures: the association's 2025 annual report; €/m² = per m² of flats (4 904 m², Building Register); "a month" = yearly amount ÷ 12.
The association's own charges without utilities: upkeep, management, repair fund, loan.
Money saved for future repairs. A bigger balance means less risk of a sudden extra charge.
The association's joint loan (usually for renovation). Repayments are part of the monthly fees.
✓ Strengths
- Loan is being paid down€72 918 → €59 255 (2022–2025)
- Large repair fund€28/m² — highest quarter locally
Location and neighbouring associations
Associations on the same street and within 500 m, each by its latest report. The large dot on the map is this association. All associations and rankings in the area →
Compared with 17 neighbouring associations (median): total costs €3.30 · fees €1.55 (here €0.53) · repair fund €17/m² (here €28)
On the same street: Kütise tn
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Kütise tn 3 (this one) | – | 92 | – | €0.53 | €28 | €59 255 | 2025 |
| Kütise tn 5 | 80 m | 25 | €3.78 | €0.77 | €19 | €7 235 | 2025 |
| Kütise tn 7 | 70 m | 36 | €2.77 | €0.76 | €19 | €75 855 | 2025 |
| Kütise tn 9 | 60 m | 27 | €3.47 | €0.84 | €16 | no | 2025 |
| Kütise tn 11 | 120 m | 26 | €2.51 | €0.58 | €9 | €65 626 | 2025 |
| Kütise tn 13 | 110 m | 33 | €4.54 | €2.35 | €19 | €522 621 | 2025 |
| Kütise tn 15 | 100 m | 36 | €3.49 | €1.66 | €9 | €7 910 | 2025 |
| Kütise tn 17 | 140 m | 26 | – | €2.52 | €11 | €12 638 | 2025 |
| Neighbours' median | €3.48 | €0.84 | €16 |
Nearby (within 500 m)
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Kütise tn 3 (this one) | – | 92 | – | €0.53 | €28 | €59 255 | 2025 |
| Kuuseheki tn 32 | 60 m | 8 | €0.81 | – | €2 | no | 2025 |
| Koondise tn 7 | 160 m | 30 | €3.02 | €1.49 | €20 | no | 2025 |
| Koondise tn 5 | 170 m | 30 | €3.47 | €1.62 | €28 | no | 2025 |
| Koondise tn 11 | 170 m | 89 | €3.30 | €2.96 | €12 | €875 461 | 2025 |
| Koondise tn 3 | 190 m | 30 | €4.26 | €1.60 | €25 | no | 2025 |
| Kuuseheki tn 38 | 200 m | 10 | €2.78 | €0.70 | – | €30 824 | 2025 |
| Tule tn 4 | 220 m | 60 | €3.51 | €1.88 | €35 | €973 161 | 2025 |
| Koondise tn 15 | 220 m | 90 | – | €3.23 | €0 | €1 143 874 | 2025 |
| Tule tn 3 | 270 m | 60 | €2.71 | €0.76 | €6 | €21 673 | 2025 |
| Tule tn 5 | 310 m | 59 | €3.05 | €0.95 | €36 | no | 2025 |
| Neighbours' median | €3.05 | €1.60 | €20 |
What owners pay for
Fees by type in 2025, as written in the report. "Average flat" = amount ÷ 92 flats ÷ 12; a bigger flat pays more.
| Fee | What it covers | Per year | €/m²/month | Average flat / month | Year before |
|---|---|---|---|---|---|
| Korteriomanike hooldus- ja haldustasud TU6bookkeeping, board and property manager | bookkeeping, board and property manager | €16 929 | €0.29 | €15 | €15 527 |
| Korteriomanike hooldus- ja haldustasud KÜ3bookkeeping, board and property manager | bookkeeping, board and property manager | €9 548 | €0.16 | €9 | €8 752 |
| Laenuintressid korteriomanikelt KÜ3repays the association's loan and interest | repays the association's loan and interest | €3 448 | €0.06 | €3 | €4 736 |
| Korteriomanike kindlustusmaksed TU6building insurance | building insurance | €871 | €0.01 | €1 | €843 |
| Korteriomanike kindlustusmaksed KÜ3building insurance | building insurance | €464 | €0.01 | €0 | €467 |
| Remonditasud TU6saved in the repair fund for future works | saved in the repair fund for future works | €0 | €0.00 | €0 | €2 480 |
| Total | €31 260 | €0.53 | €28 |
Fee names as written in the report.
Compared with Saue linn
Green band = the middle half of the area's associations (2025), tick = median, dot = this association.
Association fees per year
All flats together, excluding utilities.
Repair fund and works
The repair fund is the association's savings for the roof, pipes, façade and so on. When it grows, more is saved than spent; when it shrinks, the money has gone into repairs.
Repair fund balance
Saved and not yet spent, at year end.
Money in and out
When the collected bar is taller the fund grew; when spending is taller, savings were used.
Repair fund at the end of 2025: €137 321 = €28/m² ≈ €1 493 per flat
Works done, per the reports
Loans
An association loan is shared by all owners: when a flat is sold, its share stays with the building, not the seller. That is why a buyer should know the balance and the end date.
€59 255 outstanding at the end of 2025 ≈ €644 per flat
Principal due in the next 12 months €7 785 ≈ €649 a month (€7 per flat, plus interest)
| Lender | Balance | Rate | Ends |
|---|---|---|---|
| – | €59 255 | 5.06% | 2032-07 |
Loan balance at year end
Lower bars = the loan is being repaid.
All figures by year
The last column is the change from the first year to the latest: green = good news for owners, orange = a cost or risk is growing.
| 2025 | 2024 | 2023 | 2022* | Change | |
|---|---|---|---|---|---|
| Association fees per year | €31 260 | €32 805 | €66 876 | €34 988 | −11% |
| Collected into the repair fund | €15 360 | €10 532 | €10 457 | – | +47% |
| Repair spending | €0 | €2 480 | €39 739 | €11 152 | −100% |
| Repair fund balance | €137 321 | €107 906 | €81 766 | €104 962 | +31% |
| Loan balance | €59 255 | €59 312 | €66 576 | €72 918 | −19% |
| Cash | €154 118 | €121 377 | €114 248 | €117 759 | +31% |
| Reserve capital | €15 251 | €15 251 | €15 251 | €15 251 | ≈ |
| Association expenses (income statement) | €24 865 | €27 009 | €61 634 | €29 059 | −14% |
| Result for the year | €4 025 | €1 273 | €1 057 | €4 591 | – |
* from the comparative column of the following year's report.
"Of which repair fund" is hidden: the figure read from the report matched repair spending.
Cash at year end
Money in the bank (incl. the repair fund).
Board's management report
Short summary of the 2025 report.
Aruandeaastal koguti remondifondi 15 360 €. Remondifondi jääk aasta lõpus oli 137 321 €.
members: 100 private + 4 companies.
See also
Frequently asked questions
What are the running costs of the Kütise tn 3 apartment association?
Per the association's 2025 annual report: the association's own fees excluding utilities €0.53/m² per month.
How big is the repair fund of the Kütise tn 3 apartment association?
The repair fund held €137 321 at the end of 2025 (€28/m², ≈ €1 493 per flat). In 2022 it was €104 962. Compared with Saue linn: highest quarter locally.
Does the Kütise tn 3 apartment association have a loan?
Yes. The loan balance at the end of 2025 was €59 255 (≈ €644 per flat), interest 5.06%, last repayment 2032. The loan stays with the building when a flat is sold; repayments are part of the monthly fees.
Have the fees of the Kütise tn 3 apartment association gone up?
Member fees totalled €34 988 in 2022 and €31 260 in 2025 — a change of −11%. Latest year: −4.7% vs 2024.
How does the Kütise tn 3 apartment association compare with neighbouring buildings?
There are 17 associations with reports on the same street and within 500 m. Their median: total costs €3.30/m² per month; repair fund €17/m² (here €28/m²).
How big is the Kütise tn 3 apartment association and who manages it?
92 flats, 2 buildings. Registry code 80177474; reports 2022–2025 (e-Business Register).
Terms in plain words
- Total owner costs (€/m² a month, incl. utilities)
- Everything owners paid the association (the report's flat table), heating, water and electricity included, divided by the flats' floor area and 12 months. Closest to what an owner actually pays each month.
- Association fees (€/m² a month, excl. utilities)
- The association's own charges — upkeep, management, repair fund, loan, insurance — without utilities, per m² of flats a month.
- Typical flat per month (€ a month)
- The median flat's yearly charge in the report's flat table, divided by 12. Half of the flats pay more, half less.
- Repair fund balance (€ at year end)
- Money saved for future repairs and not yet spent, at the end of the financial year.
- Repair fund balance (€ per m² of flats)
- The repair fund balance divided by the flats' floor area, so buildings of any size compare. Not a monthly charge.
- Repair-fund charge (€/m² a month)
- The part of the fees that goes into the repair fund.
- Loan balance (€ at year end)
- The unpaid part of the association's loan at year end. It stays with the building when a flat is sold; repayments are part of the monthly fees.
- Association fees per year (€, all flats together)
- The same charges as a yearly total for all flats (the report's "member fees").
- Association expenses (income statement) (€ a year)
- The association's own expenses for the year per its accounts (upkeep, management, repairs, interest). Not the same as the owners' "total owner costs".
- Reserve capital (€)
- The association's buffer for unexpected costs. By law at least 1/12 of its budgeted annual costs.
- Cash (€ at year end)
- Money in the bank at year end, the repair fund included.
- Result for the year (€)
- Income minus expenses. An association is not for profit: a small plus or minus is normal; several large losses in a row mean costs are paid from reserves.
We read the association's reports, meeting decisions and the price, and tell you what to watch.
Source: apartment association annual reports (e-Business Register); floor area: Building Register. Figures are machine-read from the reports and may contain reading errors — check the original report in the e-Business Register before deciding. How the figures are made (methodology) · Checklist before buying. Flats' floor area 4 904 m².