Lohkva küla, Luunja · Apartment association financial analysis

Salu tee 57 apartment association

Registered name: Luunja parish, Lohkva küla, Salu tee 57 korteriühistu
Reg. code 80416571 · 8 flats in the association · 390,4 m² association flat area · Report year 2024 · Building EHR 120280887

Luunja parish, Lohkva küla, Salu tee 57 apartment association (registry code 80416571) is the apartment association of the building at Salu tee 57, Luunja (registry data as of 10.11.2026). Per the 2024 annual report: 8 flats in the association, repair-fund balance €0, bank-loan balance €38 748 (last maturity 09.06.2029, interest 5,00%, principal due in 12 months €1 913). Building facts and flat prices → · Board and contact · Sources

Median flat's monthly cost (2024 report)
€160 /month
ca €3,10 /m² (likely incl. utilities)
€1,56 Lohkva küla median €1,89/m² €2,12
Above the area norm (+64.1% vs median · 22 associations)
Repair fund balance
€0 (€0/m²)
Bank loan burden
€38 748
Financial health index (experimental)
Composite score withheld
Compared with the median (Lohkva küla)
+64.1%

Data require verification. The report figures do not reconcile with the balance sheet. The composite score is withheld pending verification.

The financial figures and calculation area cover the whole association. The apartment selector shows the separate building at Salu tee 57 (8 apartments).

Buying an apartment in this association?
Association Pre-Offer Audit (€149) before you make an offer: 48h expert review of meeting minutes, upcoming loans & owners' arrears.
Order the audit →
Calculated from the flat table of the 2024 annual report (amounts billed per flat in total €14 526, divided by the flats' floor area and 12 months). The total is 3.2 times the member fees in the income statement, so it likely also includes utilities (heating, water, etc.). It is a past-year average, not the current tariff or a specific flat's bill. Sources: the association's 2024 annual report (Business Register) and flat areas from the Building Register. Sources ↓
Luunja vald, Lohkva küla, Salu tee 57 korteriühistu – aerofoto
Aerial photo · building outline from the Building Register (EHR) · Orthophoto 27.04.2024, Maa- ja Ruumiamet (open data licence)
Location map · CARTO Voyager · © OpenStreetMap contributors
5-Year Reserve & Capital Trend
€-3 175 (-35%)
2020: Cash €9 113 (Cash: €9 113) €9.1k 2020 2021: Cash €12 735 (Cash: €12 735) €13k 2021 2022: Cash €1 969 (Cash: €1 969, Loan: €41 923) €2k 2022 2023: Cash €3 245 (Cash: €3 245, Loan: €40 351) €3.2k 2023 2024: Cash €5 938 (Cash: €5 938, Loan: €38 748) €5.9k 2024
Reserve / flat €0
Reserve / m² €0 /m²
Bank loan debt €99,3/m²
Liquidity & buffer Not scored · 15.6 mo operating buffer (after the repair fund)
Debt burden Not scored · €99,3 /m²
Payment discipline Not scored · Receivables €1 306
Repair reserve level Not scored · €0 /m² (reserve)
Reporting compliance Not scored · 5 yrs filed in row
View full 5-year balance sheet & cost outlook → Source: Business Register (2024)
Critical analysis for buyers

Three essential findings before buying a flat

Verified observations derived from official annual reports and the building registry for this property:
3 key findings
Reported finances
Bank loan and repair fund
The bank-loan balance was 38 748 €. The repair-fund balance was 0 €. Fund adequacy depends on planned works and their funding; check the budget plan and recent apartment bills.
Source: Annual report 2024; Estiq calculations
Repair expenditure
Repairs and maintenance carried out in report year
Repairs recorded in the report year totaled €436. Review the board's management report for the specific work schedule.
Source: Annual report 2024, repair expense line
Buyer verification
Request budget plan and debt clearance (KrtS § 43)
Under Estonian law (KrtS § 43), the purchaser is liable for the previous owner's unpaid association debts. Always demand a formal debt clearance certificate and recent meeting minutes before signing.
Source: Apartment Associations Act § 43

Costs by apartment type per the 2024 report

Calculated from the 2024 annual report (reg. 80416571) for 8 apartments in total.
Flat-table average 2024: €3,10 /m² per month Repair-fund collections: €1,23 /m² Recognized member revenue: €0,97 /m² Loan principal, next 12 mo: €0,41 /m²
2-room 4 in the building
Average area: 43,7 m²
Recognized member revenue €43 /flat
Repairs €54 /flat
Loan €18 /flat
€135 /month
Allocated fund share €0
3-room 4 in the building
Average area: 53,9 m²
Recognized member revenue €52 /flat
Repairs €66 /flat
Loan €22 /flat
€167 /month
Allocated fund share €0
What the amounts shown include
Amounts come from the association's annual report (2024) divided by the association's total apartment area. Reports do not split costs by season, so actual summer and heating-season bills are not shown. Whether utilities (heating, water) are included depends on the association's billing.

Find your apartment in building

8 apartments in building

Select an apartment to estimate its value and historical report-based association costs.

Apartment 1 (3-room, 1. fl): 53,9 m²
min 43,7 m² max 53,9 m²
Estimated monthly cost (2024 flat table):
€167 /mo
Recognized member revenue €52 /flat
Repair fund €66 /flat
Association bank loan €22 /flat
Accounting share of the repair fund (not withdrawable) +€0

Calculated from the flat table of the 2024 annual report (amounts billed per flat in total €14 526, divided by the flats' floor area and 12 months). The total is 3.2 times the member fees in the income statement, so it likely also includes utilities (heating, water, etc.). It is a past-year average, not the current tariff or a specific flat's bill.

How the figures relate (2024): flat-table total €14 526 (€3.10/m² a month); member fees recognised in the income statement €4 559 (€0.97/m²); repair-fund collections €5 774 and €6 436 was recognised in the income statement. These are different accounting quantities and cannot be added up; member fees and repair-fund collections partly overlap, and the flat-table total likely also includes passed-through utilities. Loan principal due in the next 12 months per the report: €1 913 (plus interest).

You know the building costs. What is a fair price for this flat? Check flat value & order PDF (€7.99) →
Building Technical Condition

Renovation Works and Technical Findings

Works, contractors and technical observations mentioned in annual reports and meeting records; see each record for status and source:
The reports contain no detailed entries on completed repair works

The official annual reports do not include a separate table of completed works or itemised cost lines. Repair costs shown in the reports: €436.

Advice for buyers: Ask the association board for the latest general meeting minutes, the approved budget plan and the apartment utility bills for the last 12 months, to confirm the real technical condition of the building and planned works before making an offer.
Sources
  • The association's 2024 annual report (01.01–31.12.2024) — original PDF on the Business Register card (annual reports) ↗
  • Notes used from the report: receivables: Note 2 „Nõuded ja ettemaksed“, p. 9; loans: Note 3 „Laenukohustised“, p. 9; payables: Note 4 „Võlad ja ettemaksed“, p. 10; repair fund: Note 5 „Sihtotstarbelised tasud, annetused ja toetused“, p. 10; member fees: Note 6 „Liikmetelt saadud tasud“, p. 11
  • Flat areas and building data: Building Register (EHR), building 120280887.
  • Figures are machine-read from the report and checked automatically by Estiq (balance-sheet totals against the notes); no person has reviewed them. Found an error? Write to [email protected].
A more detailed, automatically generated financial analysis (experimental) with its inputs and limitations. Open the financial analysis ↗

Association 5-year financial trends

Official report data (2021–2025) from the Business Register
15.6 months of liquidity (after the repair fund)
Year Member income (per report) Repair fund inflow Repairs done Repair fund balance Bank loans Cash on accounts
2024 €4 559 €5 774 €436 €0 €38 748 €5 938
2023 €10 234 — €6 436 €0 €40 351 €3 245
2022 €97 023 — €93 948 €0 €41 923 €1 969
2021 €3 342 — €193 €0 €0 €12 735
2020 €3 471 — €589 €0 €0 €9 113

Balance sheet at year end (2024)

Cash in bank accounts €5 938
Receivables (report balance lines) €1 306
Payables to suppliers (utilities) €470
Bank loan balance €38 748
Reserve capital €0

Repair fund adequacy

Repair fund balance €0
Repair fund balance per m² €0,0 /m²
Repair fund balance per apartment (average) ca €0
Annual inflow to the repair fund €5 774 /yr
Balance relative to annual repair costs 0,0 yrs
–
Experimental model No rating

The financial health index is not calculated

The report figures do not reconcile with the balance sheet. The composite score is withheld pending verification.. A composite score is not currently available for this association.

Regional comparison

Comparison with Lohkva küla peers and neighbors

Comparison against local apartment association fee benchmarks, reserve levels and liabilities.
22 associations in cohort

Fee level compared with the peer cohort

Monthly cost /m² €3,10
Median (Lohkva küla) €1,89
Typical range (IQR) €1,56 – €2,12
Difference vs median +64.1%

Key ratios and liabilities

Cost tier assessment Upper quartile of area
Debt compared with the peer cohort €38 748 · €99,3/m²
Receivables relative to annual costs 28.5 % of annual costs
Flats in the association 8 flats

Comparison with neighboring buildings on the same street

Repair fund and debt figures of neighboring associations from their latest annual reports.
Building / Association Flats Repair fund €/m² Bank loan Cost €/m² a month (report)
Salu tee 57 This association 8 €0,00 €38 748 €3,10
Salu tee 4 ↗ 12 – 0 € –
Salu tee 4b ↗ 12 €6,18 0 € €0,99
Salu tee 6 ↗ 8 €0,00 0 € €0,38
Salu tee 33 ↗ 6 €0,00 0 € €1,09
Salu tee 35 ↗ 6 €0,00 0 € €1,17
Salu tee 41 ↗ 6 – 0 € –
Salu tee 43 ↗ 6 – 0 € –
Salu tee 45 ↗ 6 – 0 € –
Salu tee 47 ↗ 6 – 0 € –
Salu tee 49 ↗ 8 – 0 € –
Salu tee 51 ↗ 8 €0,00 0 € €1,70
Salu tee 55 ↗ 8 €0,00 €59 704 –
Salu tee 59 ↗ 8 €0,00 €29 598 €2,50
Salu tee 61 ↗ 8 €0,00 €2 702 –
Similar-sized associations in the area (±35% flats)
Salu tee 59 · 8 flats · 30 m Salu tee 55 · 8 flats · 30 m Salu tee 61 · 8 flats · 59 m Salu tee 51 · 8 flats · 90 m Salu tee 49 · 8 flats · 120 m Salu tee 47 · 6 flats · 153 m Salu tee 6 · 8 flats · 158 m Salu tee 45 · 6 flats · 167 m Salu tee 43 · 6 flats · 192 m Salu tee 41 · 6 flats · 206 m
See also: Apartment prices in this building Methodology Repair fund vs bank loan Buyer checklist How fees and repair funds work (Estonian) Finding association financial records (Estonian) What to check before buying (Estonian)
Buyer Due Diligence (Apartment Associations Act § 43)

Buyer checklist: 6 checks before purchase

When buying a flat, the purchaser also acquires a proportional share in all building loans, repair liabilities and past arrears. This checklist is tailored to this association’s actual data:
6 checks
Utility bills Essential check
Request the seller’s past 12 months of association invoices
Reveals exact winter heating costs, monthly maintenance fees, and actual payable amounts for this specific apartment.
Included in the Estiq association pre-purchase check
Management plan Document from board
Review the approved annual management plan (majanduskava)
Shows whether the association plans to increase fees or commission new repairs during the current year, and verifies statutory reserve capital compliance (KrtS § 48).
Included in the Estiq association pre-purchase check
Bank loan Financial obligation
Clarify this apartment’s share in the loan balance and loan terms
The association has an outstanding loan of €38 748. Per the loan note of the 2024 report, the last maturity is 09.06.2029 and the interest rate is 5,00% (no Euribor link stated in the report). Ask the association for the current loan agreement and this flat's share of the monthly repayment.
Included in the Estiq association pre-purchase check
Building condition Internal records
Request the minutes of general meetings from the past 3 years
Minutes reveal recurring resident complaints (e.g. roof leaks, heating, ventilation, parking disputes) and approved works.
Included in the Estiq association pre-purchase check
Payment arrears Legal protection
Confirm that the association has no severe arrears and this flat is debt-free
Under the Apartment Associations Act, a buyer can be liable for unpaid debts of the previous owner. Obtain an official debt-free certificate.
Included in the Estiq association pre-purchase check
Reporting timeliness Governance check
Check annual report filing timeliness and board internal controls
By law, the annual report must be approved and filed within 6 months of year-end. Filing reports retroactively or in multi-year batches indicates delayed administrative follow-up.
Included in the Estiq association pre-purchase check
Would you like help with these checks?
We run all checks for you within 48 hours: meeting minutes, upcoming loans and arrears (€149).
Order Pre-Offer Audit (€149) → Building PDF (€3.99) →

Board and official registry data

The apartment association is entered in the register of non-profit associations and foundations kept by the registry department of the court.

Official Business Register card

Full name Luunja parish, Lohkva küla, Salu tee 57 apartment association
Registry code 80416571
Legal form Apartment association
Members (2024 report) 8
Association contact On the Business Register card ↗ (Estiq does not relay the association's contacts)
Financial year 01.01 – 31.12

Management and related properties

Main building address Salu tee 57, Luunja
EHR building code 120280887 →
Building and association The association's address and the managed building may differ; the official address is in the Business Register.
Apartments in the association 8 apartments
Related building price info View the building value page →

Frequently asked questions about the apartment association

What are the finances of the Salu tee 57 apartment association?
From the 2024 annual report (reg. code 80416571): 8 flats in the association, repair-fund balance €0, bank loans €38 748.
What does a flat cost per month in Salu tee 57?
On average per the 2024 report €3.10/m² a month (likely incl. utilities); for a 50 m² flat about €155. Calculated from the flat table of the 2024 annual report (amounts billed per flat in total €14 526, divided by the flats' floor area and 12 months). The total is 3.2 times the member fees in the income statement, so it likely also includes utilities (heating, water, etc.). It is a past-year average, not the current tariff or a specific flat's bill.
What is the registry code of the Salu tee 57 apartment association and who is on the board?
The registered name is Luunja parish, Lohkva küla, Salu tee 57 apartment association, registry code 80416571. The current board and the association's contact details are on its Business Register card (ariregister.rik.ee); Estiq does not publish board members' names or relay the association's contacts. Registry data as of 10.11.2026.
Is a buyer liable for the association's loans and the seller's arrears?
All owners repay the association's loan through their monthly charges, in proportion to their share. Under § 43 of the Apartment Ownership and Apartment Associations Act, a new owner is also liable, together with the previous owner, for the previous owner's unpaid charges. This association's loan balance at the end of 2024: €38 748.
Is the Salu tee 57 repair fund sufficient?
At the end of 2024 the repair-fund balance was €0. Inflow to the fund during the year: €5 774. Repair costs for the year: €436. The balance is a snapshot at the end of the reporting period; it does not show that future major works (roof, facade, pipes) are covered. Ask the seller for the latest technical inspection and general-meeting plans.
Does the Salu tee 57 apartment association have a loan?
Yes. The loan balance at the end of 2024 was €38 748 (≈ €4 844 per flat) (last maturity 09.06.2029, interest 5,00%, principal due in 12 months €1 913). Source: 2024 report, Note 3 „Laenukohustised“, p. 9.
Have the fees of the Salu tee 57 apartment association gone up?
Member fees totalled €3 471 in 2020 and €4 559 in 2024 — a change of +31.3%.

Buying here? Check before you make an offer

Order an independent pre-purchase check before a binding offer – official registers and reports, written summary.
Estiq Real Estate & Independent Expertise

How can we help you with the association Salu tee 57?

Choose the service you need – we confirm the order within 1 business day; you pay only after confirmation.
€149 · 48h audit Pre-offer due diligence Minutes, loans & arrears
€7.99 · Flat-specific PDF Apartment valuation report Exact price, comps & rent →
Free consultation Apartment sale & broker Accurate market price and active buyers
EVS 875 report Bank valuation report Professional valuer certificate (EVS 875)
€149 · Most ordered service Written summary within 48 hours of payment

Association pre-purchase check before a binding offer

Before you buy, Estiq reviews the association documents. We look at hidden renovation loans, the share of debtors, the real repair fund and the general meeting minutes.

Audit of annual reports and the actual balance sheet position
Analysis of general meeting minutes (voted loans and plans)
Check of the debtor list and risk assessment for the buyer
Negotiation arguments to bring the purchase price down
Send enquiry to a specialist
Your role:
Data is processed confidentially in line with the Estiq privacy policy.