Saue vald, Riisipere alevik, Metsa tn 22 korteriühistu
Association of 1 flats. Loans have grown.
Riisipere alevik, Metsa tn 22 korteriühistu is a 1-flat apartment association in Laagri alevik, Saue. Per its 2025 annual report, a typical flat paid the association €220 a month.
The association has a loan of €442 167 (≈ €442 167 per flat), last repayment 2042. Member fees fell 14% in 2022–2025 (€64 481 → €55 306 a year).
There are 18 associations with reports on the same street and within 500 m; their median is €3.41/m² a month in costs and €16/m² of repair fund. Source: the association's annual reports (e-Business Register), floor area from the Building Register.
Building: Metsa tn 22, Saue. Data: the association's annual reports 2022–2025 (e-Business Register), the latest for 2025.
All figures: the association's 2025 annual report; €/m² = per m² of flats (434 m², Building Register); "a month" = yearly amount ÷ 12.
What an owner pays the association each month in total, usually including heating, water and electricity.
The association's own charges without utilities: upkeep, management, repair fund, loan.
The association's joint loan (usually for renovation). Repayments are part of the monthly fees.
! Worth watching
- Loans have grown€259 646 → €442 167 (2022–2025)
Location and neighbouring associations
Associations on the same street and within 500 m, each by its latest report. The large dot on the map is this association. All associations and rankings in the area →
Compared with 18 neighbouring associations (median): total costs €3.41 · fees €1.54 · repair fund €16/m²
On the same street: Metsa tn
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Metsa tn 22 (this one) | – | 1 | – | – | – | €442 167 | 2025 |
| Metsa tn 4 | 300 m | 16 | – | – | – | €51 348 | 2025 |
| Metsa tn 4 | 300 m | 60 | – | – | – | no | 2025 |
| Metsa tn 6 | 270 m | 1 | – | – | – | €28 977 | 2025 |
| Metsa tn 8 | 240 m | 1 | – | €6.47 | – | no | 2025 |
| Metsa tn 10 | 210 m | 1 | – | €8.84 | – | €27 472 | 2025 |
| Metsa tn 11 | 350 m | 30 | – | – | – | no | 2025 |
| Metsa tn 16 | 150 m | 1 | – | – | – | €60 952 | 2025 |
| Metsa tn 20 | 130 m | 30 | – | – | – | €39 900 | 2025 |
| Neighbours' median | – | – | – |
Nearby (within 500 m)
| Association | Distance | Flats | Total owner costs €/m²/mo | Association fees €/m²/mo | Repair fund balance €/m² | Loan balance | Year |
|---|---|---|---|---|---|---|---|
| Metsa tn 22 (this one) | – | 1 | – | – | – | €442 167 | 2025 |
| Sae tn 4 | 240 m | 18 | – | €1.85 | – | no | 2025 |
| Sae tn 2 | 280 m | 46 | €5.36 | €1.19 | €47 | €63 949 | 2025 |
| Männimetsa tee 40 | 290 m | 12 | – | €0.18 | – | €47 926 | 2025 |
| Pajude pst 9 | 300 m | 30 | €3.43 | €1.64 | €12 | €126 655 | 2025 |
| Männimetsa tee 42 | 320 m | 12 | €2.72 | €0.44 | €20 | €25 812 | 2025 |
| Pajude pst 7 | 330 m | 20 | €3.41 | €1.67 | – | no | 2025 |
| Männimetsa tee 44 | 330 m | 15 | €3.24 | €1.38 | – | no | 2025 |
| Männimetsa tee 36 | 370 m | 20 | €3.55 | €1.43 | €8 | €215 882 | 2025 |
| Pajude pst 5 | 370 m | 23 | – | €4.16 | €3 | €5 421 | 2025 |
| Männimetsa tee 38 | 380 m | 20 | €2.79 | €0.33 | €69 | no | 2025 |
| Neighbours' median | €3.41 | €1.40 | €16 |
Repair fund and works
The repair fund is the association's savings for the roof, pipes, façade and so on. When it grows, more is saved than spent; when it shrinks, the money has gone into repairs.
Money in and out
When the collected bar is taller the fund grew; when spending is taller, savings were used.
Loans
An association loan is shared by all owners: when a flat is sold, its share stays with the building, not the seller. That is why a buyer should know the balance and the end date.
€442 167 outstanding at the end of 2025 ≈ €442 167 per flat
Principal due in the next 12 months €18 459 ≈ €1 538 a month (€1 538 per flat, plus interest)
| Lender | Balance | Rate | Ends |
|---|---|---|---|
| Swedbank | €442 167 | 4.39% | 2042-07 |
Loan balance at year end
Lower bars = the loan is being repaid.
All figures by year
The last column is the change from the first year to the latest: green = good news for owners, orange = a cost or risk is growing.
| 2025 | 2024 | 2023 | 2022* | Change | |
|---|---|---|---|---|---|
| Association fees per year | €55 306 | €61 363 | €51 097 | €64 481 | −14% |
| Repair spending | €1 057 | €609 | €228 040 | €310 041 | −100% |
| Loan balance | €442 167 | €459 188 | €473 240 | €259 646 | +70% |
| Cash | €39 610 | €32 461 | €19 274 | €12 113 | ×3.3 |
| Reserve capital | €2 500 | €2 500 | €2 500 | €2 500 | ≈ |
| Association expenses (income statement) | €8 832 | €7 232 | €234 155 | €317 933 | −97% |
| Result for the year | €24 648 | €25 449 | −€205 855 | −€254 218 | – |
* from the comparative column of the following year's report.
Cash at year end
Money in the bank (incl. the repair fund).
Board's management report
Short summary of the 2025 report.
Korteriühistu Nissi 43 põhitegevus on elamu majandamine. Remondikulu moodustas 2025.
members: 29 private + 1 companies.
See also
Frequently asked questions
What are the running costs of the Metsa tn 22 apartment association?
Per the association's 2025 annual report: a typical flat paid €220 a month; member fees of €55 306 a year in total.
Does the Metsa tn 22 apartment association have a loan?
Yes. The loan balance at the end of 2025 was €442 167 (≈ €442 167 per flat), interest 4.39%, last repayment 2042. The loan stays with the building when a flat is sold; repayments are part of the monthly fees.
Have the fees of the Metsa tn 22 apartment association gone up?
Member fees totalled €64 481 in 2022 and €55 306 in 2025 — a change of −14%. Latest year: −9.9% vs 2024.
How does the Metsa tn 22 apartment association compare with neighbouring buildings?
There are 18 associations with reports on the same street and within 500 m. Their median: total costs €3.41/m² per month; repair fund €16/m².
How big is the Metsa tn 22 apartment association and who manages it?
1 flats. Registry code 80067320; reports 2022–2025 (e-Business Register).
Terms in plain words
- Total owner costs (€/m² a month, incl. utilities)
- Everything owners paid the association (the report's flat table), heating, water and electricity included, divided by the flats' floor area and 12 months. Closest to what an owner actually pays each month.
- Association fees (€/m² a month, excl. utilities)
- The association's own charges — upkeep, management, repair fund, loan, insurance — without utilities, per m² of flats a month.
- Typical flat per month (€ a month)
- The median flat's yearly charge in the report's flat table, divided by 12. Half of the flats pay more, half less.
- Repair fund balance (€ at year end)
- Money saved for future repairs and not yet spent, at the end of the financial year.
- Repair fund balance (€ per m² of flats)
- The repair fund balance divided by the flats' floor area, so buildings of any size compare. Not a monthly charge.
- Repair-fund charge (€/m² a month)
- The part of the fees that goes into the repair fund.
- Loan balance (€ at year end)
- The unpaid part of the association's loan at year end. It stays with the building when a flat is sold; repayments are part of the monthly fees.
- Association fees per year (€, all flats together)
- The same charges as a yearly total for all flats (the report's "member fees").
- Association expenses (income statement) (€ a year)
- The association's own expenses for the year per its accounts (upkeep, management, repairs, interest). Not the same as the owners' "total owner costs".
- Reserve capital (€)
- The association's buffer for unexpected costs. By law at least 1/12 of its budgeted annual costs.
- Cash (€ at year end)
- Money in the bank at year end, the repair fund included.
- Result for the year (€)
- Income minus expenses. An association is not for profit: a small plus or minus is normal; several large losses in a row mean costs are paid from reserves.
We read the association's reports, meeting decisions and the price, and tell you what to watch.
Source: apartment association annual reports (e-Business Register); floor area: Building Register. Figures are machine-read from the reports and may contain reading errors — check the original report in the e-Business Register before deciding. How the figures are made (methodology) · Checklist before buying. Flats' floor area 434 m².